Difference between revisions of "Griever/accounting/summary"

From HypertWiki
Jump to navigation Jump to search
(significant rearrangement; Benz now counted as 2004, legal expenses split up by year; simplified layout)
m (→‎Data: update from spreadsheet)
Line 21: Line 21:
| -$1,933.39
| -$1,933.39
| -$135.34
| -$135.34
| -$2,107.01
| -$2,707.01
| -$4,175.74
| -$4,775.74
|-
|-
| [[SvsG:2001 Accounting|2001]]
| [[SvsG:2001 Accounting|2001]]
| -$4,175.74
| -$4,775.74
| -$292.30
| -$334.30
| -$2,026.96
| -$2,026.96
| -$6,495.00
| -$7,137.00
|-
|-
| [[SvsG:2002 Accounting|2002]]
| [[SvsG:2002 Accounting|2002]]
| -$6,495.--
| -$7,137.--
| -$454.65
| -$499.59
| -$2,378.18
| -$2,378.18
| -$9,327.83
| -$10,014.77
|-
|-
| [[SvsG:Storage Rental Accounting|2003 Storage Loss]]
| [[SvsG:Storage Rental Accounting|2003 Storage Loss]]
| -$9,327.83
| -$10,014.77
|  
|  
| -$1,438.00
| -$1,438.00
| -$10,765.83
| -$11,452.77
|-
|-
| [[SvsG:2003 Accounting|2003]]
| [[SvsG:2003 Accounting|2003]]
| -$10,765.83
| -$11,452.77
| -$753.61
| -$801.69
| -$591.47
| -$591.47
| -$12,110.91
| -$12,845.94
|-
|-
| [[SvsG:Benz Rental Accounting|Benz Rental]]
| [[SvsG:Benz Rental Accounting|Benz Rental]]
| -$12,110.91
| -$12,845.94
|  
|  
| -$13,336.06
| -$13,321.04
| -$25,446.97
| -$26,166.98
|-
|-
| [[SvsG:2004 Accounting|2004]]
| [[SvsG:2004 Accounting|2004]]
| -$25,446.97
| -$26,166.98
| -$1,781.29
| -$1,831.69
| -$2,995.00
| -$2,995.00
| -$30,223.26
| -$30,993.66
|-
|-
| [[SvsG:2005 Accounting|2005]]
| [[SvsG:2005 Accounting|2005]]
| -$30,223.26
| -$30,993.66
| -$2,115.63
| -$2,169.56
| -$5,916.35
| -$5,922.35
| -$38,255.24
| -$39,085.57
|-
|-
| 2006
| 2006
| -$38,255.24
| -$39,085.57
| n/a
| n/a
|  
|  
| -$38,255.24
| -$39,085.57
|-
|-
|}
|}

Revision as of 18:52, 10 January 2006


--Totals-- | 1997 .. 1998 .. 1999 .. 2000 .. 2001 .. 2002 .. 2003 .. Benz .. Storage .. 2004 .. 2005

Nick Notes

  • The final total does not include monies spent on merchandise; if the merchandise is not returned in full, then a figure will have to be calculated for that as well and added to the total.
  • Interest is 7.00%, compounded annually. Interest for each year is calculated from the previous year's ending balance. The ending balance for the year is the previous year's balance plus interest plus new activity.
  • For the sake of accounting simplicity, the Benz expenses are being counted as if they were incurred in 2004, although most of the activity was in 2002.

Data

Year or Item Previous Balance Interest New Activity Ending Balance
1999 $0.-- $0.-- -$1,933.39 -$1,933.39
2000 -$1,933.39 -$135.34 -$2,707.01 -$4,775.74
2001 -$4,775.74 -$334.30 -$2,026.96 -$7,137.00
2002 -$7,137.-- -$499.59 -$2,378.18 -$10,014.77
2003 Storage Loss -$10,014.77 -$1,438.00 -$11,452.77
2003 -$11,452.77 -$801.69 -$591.47 -$12,845.94
Benz Rental -$12,845.94 -$13,321.04 -$26,166.98
2004 -$26,166.98 -$1,831.69 -$2,995.00 -$30,993.66
2005 -$30,993.66 -$2,169.56 -$5,922.35 -$39,085.57
2006 -$39,085.57 n/a -$39,085.57